You've been searching for the best way to generate passive income in your life. And heard that real estate is a great way to do it. But you're tired of all the so-called gurus who are all talked in no substance. Get ready to celebrate because Kevin Buck has spent 14 years successfully making it happen.
This is the real estate investing for Cash Flow Podcast. Now, here's Kevin Buck. Hey guys, Kevin Buck here and I want to welcome you to another episode of the Real Estate Investment for Cash Flow Podcast. Our mission is to help you build and maintain massive amounts of cash flow through income producing real estate investments.
Now our guest for this week's show is Real Estate Investment Expert, Teni Tullafari. Now, Teni is a co-founder and director of acquisitions for ex-site capital investment and investment firm that specializes in value and multi-family properties. Now, as the director of acquisitions and co-founder of ex-site capital investment, Teni has led acquisitions amounting to over $168 million in assets under management. Now, Teni's journey into investment started from a place of curiosity and networking.
And today, his goal was to help over 100,000 individuals gain financial independence. And guys, when Teni's not out there navigating the world of investing, he's looking forward to exploring its personal interests such as fishing, dancing, golf. We're going to talk about that today. I'm going to talk about the dancing actually more than anything else.
Absolutely. Breakdancing, I don't know what kind of dancing I'm very intrigued there. But more importantly, guys, I think just like me, I talk about family a lot in this show. He chairs the spending time of his family.
He's a devoted husband and father to the three beautiful kids. So with that, guys, I'd like to welcome Teni to the show. My friend, how are you doing today? I'm living in a dream, Kevin.
Thank you so much for having me. Thank you so much for having me. Excited to have you. Excited to chat with you and just learn a little bit more about you.
Pull back the curtain and see what's under it. So you're with that being said, I gave that brief introduction. My friend, you know, I know there's that was condensed version of your background. Who you are.
I know you got your start and cybersecurity prior to entering your career path into real estate investment. So why don't we want to pass back to you? Tell us for those that aren't familiar with you. Don't know you, your backstory.
Tell us about who you are, you know, and how you ultimately found your way into real estate. Absolutely. Hey, Kevin, thank you so much. You know, I've been a supporter of your work and I've been following you for a while.
We've been connected on LinkedIn for a long time. And I'm just so appreciated for the fact that we can at least get an opportunity to chat here today. So thank you so much for that. But about me, I'm a young guy moved here to the US in 2010 for grad school.
I went to Bowie State for grad school at Studies Cybersecurity. I'm from a little island in Nigeria called Bowie Island. If you want to Google it, you can check it out. But I'm an island boy.
And all I wanted was an opportunity for me to do something different that a lot of people have not done in my family. Come here, get my education, and of course, build wealth. And of course, I say the United States is the land of opportunity. So I said, I'm coming to the US.
Mom, dad, sisters, my family supported me. And gladly I graduated from Bowie State in 2012. Started working with the likes of Boeing and Deloitte, doing cybersecurity for them. And then in 2016, I had a back injury.
And in that back injury, I was, again, is a fourth of my life. I was lifting weight. I was living, lifting heavy weights. Because I felt like I was too strong.
But I wasn't using good posture. And because of that, I hurt my lower back and my fifth disc. So I was home for a little bit. I was working at Bowie at the time.
And I had started thinking about my life and what I want to do. And so a lot of people that I'm listening right now, as you're growing up, a lot of the things that you picked up from your family, from your parents, that when you become an adult, those things kick in. So in 2016, I started having that edge of entrepreneurship. At that time, I didn't know where the status coming from.
But now I know it was from my mom, because my mom has been an entrepreneur all our life. But I started having that edge. I went to school, got all the degrees and stuff. But I was like, I need to do something about business.
I need to do something about business. And I started the financial services business. While I was doing that, I was selling life insurance. I was still doing my 95 job in cyber security.
But I started the side gig, which is in life insurance. In that process, while I was doing that, I met one of my partners, Leslie. Leslie, I was awesome. We did director of operation at the XSITE Capital and one of the founder.
I met his wife while I was trying to sell life insurance. And I told her about insurance. She said, you have to meet my husband. So I went to their house, met the husband.
And the husband was like, wow, I like the way you think. What do you do for personal development? And interestingly, both of us are reading the same book at the same time. Elon Musk autobiography, the first one that came up came out.
That was the same book we were reading. And before that, I just finished reading Money Mass at the Game by Anthony Robin. He has read that book as well. So we kind of had some similarity.
And we now moved from insurance to personal development. So he was looking for somebody that is in personal development. I was looking for somebody that was in personal development. That's not in our friend's circle.
And then every Friday, we started meeting to play the cash flow board game by Robert Kusaki at the brewery. So that's where me and him, that's what they're talking about business and real estate. Robert Kusaki have the cash flow quadrant, the E, the B, the S, and the I, right? And you see, if you want to be wealthy, you have to be in the B and I.
And that's a philosophy I bought. So I was like, well, I have my 905 as an employee. I'm building the business financial services. What I'm missing is real estate.
The only property I had at that point was my house, my primary residence. And that was it. I have no clue about flips. I have no clue about host selling more family real estate, more about home park and nothing like I was clueless.
So meeting Leslie, we started talking about real estate. And I was like, okay, let's just go in and do the regular single family home, do the burn method and then move on from there. That's what we set out to do. And what's Leslie in real estate at all at that point in time, was he actively running a real estate business?
Yeah, he had a, he had some properties in Maryland at the time. Okay. So I was like, oh, this is my key to real estate. So he was like, yeah, we can partner up because I'm very outgoing.
He's more on the intro outside of things. So he's like, you go look for the property. I will look at the numbers and all of that good stuff. So that's how we found our chemistry.
And we decided to create XSITE Capital. So we created the XSITE Capital. And the reason why we created the XSITE Capital was just to buy single family homes. And then later we realized that there's more something called more than family real estate.
I've lived in more than family in apartments, but I never knew that I could buy one. So I bought and how we came about this realization was I bought a material for $9.99 online. I studied it and I was like, oh, man, there's a lot of advantages to doing more than family real estate compared to flips and wholesaling and all of these things. So what we not started doing was to educate ourselves significantly.
We went and got the mentors went to the bootcamp, went to listen to all the podcasts. We did all of that. And that's how we not started launching XSITE Capital. And there comes our first failure.
So while we were doing this, we got very excited. We had what's called ignorant enthusiasm. We were very excited about our new venture. And in that process, we met a group of folks that say, hey, guys, come and risk cap it on our deal.
So we went in, tried to risk cap it up for the deal. We couldn't raise a dime. We raised $0 and our very first deal that the access to come and risk cap it all on. And then for me, unless it was like, well, do we really believe in this?
If we do, why don't we just invest in a capital? So in 2019, I invested my very first capital as an LP in the deal in Atlanta. And that deal has been distributing capital to me. It all returns to me since I invested in that deal.
So I'm very happy about that investment. So I put my money where my mouth is, I'm like, you know what? I learned, I like this stuff. I'm invested.
So I invested my capital. And then in 2020, this was in 2019 in 2020, the same group had an opportunity for us to risk cap it up again in DC to become a code GP as well. And then Leslie now took that deal to the hospital because Leslie is a CRN, and he works at a hospital. And there's this guy at the hospital, that is an orthopedic surgeon, Dr.Julius Ooni, he said, I'm going to take the deal to him. So he took the deal to him. And then Dr. Ooni looked at it and said, hey, guys, I don't want to be just an investor.
I want to be a partner. So Dr. Ooni came in on board, became a CEO of the company. And three of us joined forces and launched an XSITE Capital to what you see today.
And that deal, we raised $775,000 and then from there we went, I raised $4.3 million. And then that's how we just started growing as a company where we have $168 million of assets right now. So that is the story, I know it's long, but I appreciate that and ultimately, but a lot of that happened in a very short span of time. I mean, realistically said 2019 when you made that first LP investment.
And then that was shortly after I think the first fail attempt of you raising capital with the XI brand and then ultimately met Julius. And I think he said 2020 and had that first successful coGP deal, raised some capital and then, you know, often running from that point forward. So what, you know, I always try to, you know, try to reflect back on, I don't know, it's not a failure. It's because you guys, you learned quite a bit, right?
Like you want to look back on that first time you tried to raise capital, you didn't raise a dime, what'd you do wrong? I mean, like what were you able to identify that you did wrong? That the second time around that you decided to take a, maybe a different, you know, approach or a different strategy again, what do you feel were the failure points there? I think the philosophy of point for us that we detect that was we had a scarcity mindset.
The scarcity mindset was, well, let's just learn about this stuff. Let's figure it out and go do it ourselves. That's the scarcity mindset. We did not tell enough people about what we're doing.
That was the biggest failure. If anybody's listening, as long as you were able to, you have a dream, don't share it with people that are going to kill it. Share with people that will help you and I hope not to hurt it. And that doesn't have to be your family.
That doesn't have to be your friends. It could be an other social network or other network of people that are liquefied to do exactly what you're looking to do. But one of the things that killed that whole effort was we did not open our mouth to tell a lot of people about what we're doing. So when we came back to raise capital, it was a shock to them.
They were like, dude, how are you telling me about it? I think that deal was a, we bought that deal for 32 million. So we're like, well, we're raising capital for 32 million dollar deal. Come and invest.
Tanny, you're an IT professional. You're doing real estate financial services. How come not you're a real estate investor? What's going on here?
So a lot of people were not, is the trust because they didn't know about their skeptical, right? Yeah. 100% skeptical. So the advice I couldn't teach anybody from that is from the time you have the idea, start telling people that you're doing that.
So that's that would take time for it to get in the head that you're actually doing something related to real estate investing or anything that you want to do in life. And again, don't let the Nese to kill your dream. Look for people that can inspire you, that supports you and then you share that to them because if you're good share with someone, that people will probably kill it. So what outside of meeting Julia, it's in presenting him the deal.
And ultimately, he came on board, he applied for some capital to the equation, had some relationships with other docs there inside the hospital. What were some of the active steps and measures that you took to, you know, just yell to the mountain tops, right? Yeldus Louder, the message of who you are, what you're doing and the opportunities that you're presenting. What are the different steps that you take?
That is a really good question. One of the things we did was we just started doing more stuff. Like, you know, we started doing a monthly meetup where we hosted a monthly meetup in Maryland, we started going on podcasts, right? We started going on podcasts and sharing our story.
We started talking about our inspiration. We started going to more events. We came up with a blue ocean strategy where we start thinking about going to events that houses our investors, right? Where the kind of investors who are looking to attract to investments, we started going to those kind of events as well.
So, there's some of the things we started doing to help put the water out there. We said, I don't want to lose it. Let's unpack that one. What type of events outside of real estate investment events?
What type of events, were they special association meetings for particular industries or where were you going to get in front of your respective investors? Kevin, that's a blue ocean strategy. The blue ocean strategy within that is our strategy. I'm not giving it to the public.
I'm just kidding. Yeah. I'm just kidding. So this if you want to catch fish or you want to catch a particular kind of fish, you go to where those fish are.
If you want to serve a particular group of people, go where they congregate. So we were our avatar that would serve medical professionals, medical doctors, CRNAs, folks in the healthcare industry. So what we're not still doing was to go to those shows. For example, they have like Nigerian physicians, I'm from the origin, I'm from Nigeria, Nigerian physician conference.
A lot of people go there and they talk about medicine. We come there and talk about real estate, blue ocean. What is this guy talking about real estate? They have National Medical Association in the US.
They have a conference they have to do medicine. We go there, we talk about real estate, blue ocean. We have CRNA conferences. We are talking about nursing, CRNA and all of that stuff.
We go there and talk about real estate. So that now I started making people feel like, okay, who are these guys? You know, why they hear when everybody else is talking about something else? So that now has helped us significantly creating a lot of interest to what we're doing.
And we're using education as a means to bridge the gap between where they are and where they potentially want to go. So in my journey, I've never met anybody that's not interested in real estate. But I've met a lot of people that are interested in real estate, but don't want to deal with the headache that comes to real estate. That's right.
So what we're helping them do as a company is bridge that gap. So basically that's what we do. Yeah, no, I love that. I love every bit of that.
And I love that blue ocean strategy. I mean, that's absolutely, it's so simple, but so brilliant. So when you go to these events, would you get a boot? Would you actually like sponsor a booth and get like, you know, something in the expo hall?
Or were you just basically, you know, divide and conquer and, you know, rub elbows and start conversations? So initially we just go, but we now realize that to that off of you to be effective, you have to make people know your presence, like, I feel your presence. And one of the things we do is booth. We, you know, we have our own booth with the XSITE Capital on there.
If you've, you know, checked me a LinkedIn, you see some of the things on Instagram. You see some of the shows that we've been on. Also, we host like private events. So we can just say, you know, XSITE Capital is hoping to host in a happy hour.
At this date, at this place, at this particular time. So a lot of people show up and we're just interactive folks, right? Um, yeah, that, that's what's basically, and then sometimes we just sponsor the organization. So yeah, it's a thousand dollars, two thousand dollars, XSITE Capital is the sponsor that you put us in their email.
They put us in their brochure. Yeah. So we do a lot of this stuff. Would you say that?
No, I love it. I love it. I love you sharing that again. It's just, it's thinking out of the box and it's not rocket science, right?
I mean, it's a pretty straightforward approach. Um, but most folks don't think about the very minor out of the box strategy, right? I've just going where the herd isn't and exactly, I love it. So curious to know and maybe you don't know the exact, now you probably have a general idea, like what percentage of your investor base, those that are actively in your deals today are made up of medical professionals.
Is it the majority? Okay. And the reason why those at least that's listening. I mean, seriously, like that, and there's hundreds of different industries that you could take this approach with, right?
Yes. Yes. Where there's plenty of high net worth individuals that are, you know, uh, professionals within that industry that I guarantee there's not a another booth there at their industry events that exactly an investment opportunity. You know, so I love every bit of that.
And this is the principle behind it. It's commonality, right? I see you. He's an orthopedic surgeon.
Let's just see RNA. They're putting the medical space. They understand the challenges that a lot of medical professionals go through. They understand the long hours that they work.
They understand all of these things. And they're like, okay, these are the same problems that I faced. What if we can find a solution and help you guys solve that problem? And that's how it was.
So everybody that's listening today, you got to figure out who you want to serve. That is the number one step. You have a product, who do I want to serve? And then once you find where you want to serve, you got to go to where they are.
And then go there and then some of them is as simple as that. Yeah. Now I love that. That's great.
Appreciate you sharing that, buddy. Um, I want to talk about basically your guys is business model, your strategy, um, in two parts of that. The first part being obviously capital was readily flowing in 2020. Obviously you guys got off running.
You know, there's lots of liquidity in the market. Interstrates, you know, hidden all time low late 2020 and stayed at an all time historical low for a number of years before starting to work their way back up. Well, fairly quickly in late 2022. And so, you know, quite a bit of volatility over the last two years.
But, you know, quite a bull run for a couple of years prior to that. And so just curious to know, um, you know, what the business, you know, I guess how the business differs today than maybe what it was when you guys first kicked it off for the first couple of years. I know you're in multifamily. You're still doing value and multifamily.
You shared some basic details of, uh, of a deal you guys are working on right now. We'd love to, you know, to go through that here in a few minutes. But just curious as to what those last four years have looked like and how you guys, more specifically, how you've been able to navigate, um, some of the uncertainty and volatility that's happened in a marketplace. That's a really good question.
Um, yeah, it's been challenging for the last two years. Isn't really challenging. Challenging on the outside or operation side or both everything. Yeah.
It's been challenging on the, we acquiring deals. It's been challenging. It's a capital. He's been challenging, managing deals.
Um, it's been a lot of challenge. But we are very, uh, we have a, what about COVID is tenacity. So it persists, um, amongst any adversity, right? Um, so doing 20, 2019, when we started buying deals.
So in 2019, we invested as LP in 2020, we did two deals. We did one deal, uh, where we risk capital on a deal in DC. 2021, we bought two, we invested in two deals. One, we bought that lead sponsor and we invested another group.
2022, we did four transactions. We bought a $60 million deal and then we sold one of our deals. We projected 18%, we give them 29.9% return and investments. So we exceeding one of our deals.
Markets was hot. Uh, we actually closed our last deal in 2022, December 30th of 2022. Yeah, tough time. And then very perfect timing and everything was perfect.
And then 2023, the whole market, uh, dried out, you know, and we didn't stop. So we did not, what we do is we have a machine from the acquisition side. We don't ever stop on the right in deals. We were still going to our cadence.
So we implemented this thing called traction in our company, entrepreneur operating system. Where we have metrics that we track every week and we have meetings every week that we track that. So on that acquisition side, we are looking, supposed to review 56 deals a week. How many 56, 56, supposed to review 26 says deals and we on the right, seven of them.
Okay, I got you. I got you. Okay. So there's a large portion that get through our cows and say, exactly.
How's that even possible? So in that time frame, we're going and looking at deals and then with something we have, that's called the slip test, what we basically look at the population, the income, the school, just the fundamental stuff. And if you see if it passes it, then we take it to on the right and we'll download the financials and then go through on the right in process, right? So we never stopped that from 2022, 2023, January, till today.
So that means we're still in front of the brokers having conversations, saying, hey, we're interested in the deal. We're interested in the deal. And that has put us in the mind of the brokers for a long period of time. So when this opportunity came up, we beat that on the deal and we finally won it because we've been consistent over a long period of time.
We told the brokers, we're not looking to stay on the sideline. We're going to be active. And the philosophy behind that was when everybody's scared, that's when you want to jump in. That's right.
And of course, you got to minimize the risk significantly. But that's what we've basically done. Yeah, that's fantastic. I'd love to dissect this deal a little bit.
Just, you know, I guess what, first and foremost, you know, what attracted you to it. I know that you're buying a discount from, you know, I guess what, you know, peak valuation might have been in 2022. But more specific, what's the business plan look like? It, you know, is it, uh, is it a light value add?
Is it a heavy value add? You know, what percentage of the use you guys intend to renovate? What type of, you know, rent, maybe premiums, uh, you know, exists there once the units are turned. Just generally speaking, if he gives like maybe the 10,000 foot view of the business plan, this particular deal, uh, that'd be helpful.
Sounds good. I can share that. I need the same business part. We've executed in a lot of our deals.
This deal in 2022, it was valued at 60 million, 60 million, $700,000. Mm hmm. That's what colleagues value this deal as a valuation of this deal. We're buying it at 49.1 million dollars today, right?
Two, we have another deal in the same market, during the different county, but in the same market. We do, one of the deals we bought in 2022 is in the Cap County, which is not such a great county in Atlanta. This deal is in Gwyneth County. And if anybody knows Atlanta, Gwyneth County is one of the fastest Gwyneth County in the state of Georgia, right?
So we're buying this deal in Gwyneth County. Another thing I would like to about this deal is the debt that we're assuming on the loan. And if anybody's, you know, inter-relisted, they don't know that one of the rules of real estate is you want to buy with a long-term debt. So we have a fixed rate debt at a 4.74% locked into the end of our business plan.
And you asked about our business plan, what is that? It's a light value add. We're spending about between 13 to $14,000 a unit in renovation. And the same kind of renovation that we're about to do on this project, we've done it on our other project in the Cap County that's 14 minutes away.
So we understand that some market, how much is going to cost us to do the renovation? And we're looking to renovate about between 85 to 105 units out of the 268 unit of the property that we're buying. Got it. That's exciting.
So and then I know we talked about this before. We start recording is we expressed, you know, our, you know, just I guess the additional hurdles that exist with raising capital in today's environment. I think a lot of it, you know, it's, you know, there's been a lot of economic instability, you know, we had an election coming up. No one knew what was going to happen there.
Lots of retail investors. If we're speaking to the retail investor group, there's been, you know, lots of challenging deals that have gone sideways. You know, folks have lost money. There's been lots of capital calls.
Yeah. Yeah. Yeah. There's been lots of challenges out there.
And I think it's made folks skittish as well. Absolutely. So for all those reasons, it's been a little bit more challenging to raise capital, at least from the retail world. And you know, we're not in the institutional side.
But I know that as well, it's also the equal amounts of a challenge on the institutional side. Although that's not absolutely our target audience. Just, I know that you guys, this is a big raise for you guys. You guys are making great progress.
But just, are you having the same experience with raising capital, just having to work probably five times as hard to get the same amount of capital through the door? One million percent. Yes. It's challenging.
It's challenging. You guys are doing like anything that you're doing that's unique in nature that that again, just thinking outside the box, anything that you guys have instituted that maybe you hadn't done two years ago when capital was more readily available. Yes. A lot of things.
So first, the highest deal we've done as lead sponsor was $25 million deal. That we did as a capital was lead sponsor. And we found the deal on the road, put it under contract, closed it, and all of that good stuff, right? For us four or two years later, we jumped to $50 million deal.
In that whole two years period, we were building, you know, investor database, we're using the blue ocean strategy. But there was a lot of hypothesis that we did not test. One, we said we've gone to all of these conferences, we have all of these investors. We did not test to see if they were ready to invest capital when we have the deal, right?
We did not understand who are the guys that are actually ready to deploy capital right away. So we had an assumption that we have all these investors and boom once we have a deal, because we've not had a deal in a while, boom, everybody's just going to go and start swinging capital to us. Two, we had election, where there's a lot of uncertainty in the economy, interest rates was going up, right? So just a whole lot of things and a lot of uncertainty and a lot of fear in the economy kind of made everybody want to pause.
Does that mean there was no capital? Absolutely. There was capital. Everybody had money.
But everybody wanted to pause and see what's going to happen. So we got the deal during this period when there was a lot of uncertainty. And that's what kind of stipend our progress when it comes to the race. Now, what are some of the things we were doing today that's helping us grow?
Personally, as an individual, I've grown because of this deal I've grown significantly in terms of my skill set. I thought I knew how to sell. Now I have to kind of take myself selling my sales skill up the notch. I have to come and develop myself again, professional development because that's key, right?
So one of the things we didn't have was a good sales process. Just like we know before we joined the call, you told me about some of the things you guys did from the top of the funnel all the way to the bottom. We didn't have a whole good process with scheduling calls, getting on calls, following up on calls, asking for people to actually invest. We used to just be like, hey, you know, this is the deal.
Go check it out. And that's it. Whereas people they buy with emotion, right? And they justify it to logic, right?
And if you leave them, they'll use just that fear logic analysis, and they will take action, any action. So you as the investor, or you as the salesperson, or who is providing the opportunity, you have to be able to educate them about what this can do for them over a long period of time. Anyways, the court long story short viewed our whole sales process, marketing. Some of the things we were thinking were working marketing wasn't working.
We had to hire a new set of people to market it. Because the work that what actually helped us did is 25 million dollar deal, we thought that would help us do a 50 million dollar deal is a whole completely different ballgame. So those are some of the things that we've learned. Also, another thing that we did not factor in was institutional capital is, hey, do we need institutional capital?
And what would it take to attract institutional capital for a 50 million dollar deal? We did not know all of that stuff. With this particular deal, we've been able to test all of these hypothesis now, see what works and what doesn't work. So I will stop this if you have more questions.
No, that's great. I appreciate that. No, it's I mean, just you're taking the necessary steps and testing new, you know, new theories as to, you know, how do we get there? Right?
Like how we got there before isn't going to work this time around. This deal is literally double the size of the largest last deal that you did, and now capital is only five times harder to raise than what it was back then. So no, I appreciate that transparency. Yeah, it's just it's one of those things that you could push, you'll put your back into the corner.
And ultimately, you got to find you'll fight your way out of it, right? And find the right path. And the path that you took last time is probably not the right one. You're going to hit it.
Absolutely. Yeah. Would be curious and then I'm going to be conscious of everyone's timing your time as well. But would be curious as far as like underwriting, just general assumptions, how they might have changed, maybe on this deal versus maybe a deal that you guys did two years ago, like, you know, rent growth, for example, like what are you guys typically putting it for, you know, annual rent growth and then, you know, on the exit, what does that exit cap rate look like?
I mean, those are some of the rent growth is easier to, you know, to kind of pin your thumb on. Exit caps, a little bit more challenging, right? Especially like looking five years out. You know, what does that exit cap rate assumption look like and, you know, how do you guys arrive at that?
That's a really good question. So for rent growth, and these are again, these are some of the things we do for when I sniff test before we will put the deal on our contract. This particular area is looking at a 15% rent growth between 2024 and 2028. So we're looking at about 3% rent growth, right?
And this is all of this information I'm sharing right now is open to you in co-star if you have access to co-star. So we depend on co-star and of course we have market knowledge, which many we have, we work with asset liven, which is the property management company we use. So they have market knowledge. So on this particular asset market and this particular property, they're seeing the rent growth.
See, the property management actually wanted us to do 5% rent growth on the project, because that's what they've been seeing historically. But we brought it down to 3%. And then from a cap rate standpoint, we're going at a 5.3% cap rate. I will keep it flat and exit at a 5.3 cap rate, 5.3% cap rate.
Though co-star is saying at 2029, we already know this interest is usually trend with cap rate. Interest is go that cap rate usually follow along. In 2029, co-star is saying cap rate is going to be at 4.6%. If we use that model, the return metrics just shoot up significantly for investors.
But we're saying no, we're going to stick conservative. We're going to leave our entry cap rate and exit cap rate the same. And that is what we're using. Before now, and of course the debt that we're assuming on this loan is a 4.74% so we're positive going in.
Before now, the way we own the right deals, we use 10 business points every year. And that's how we project it. But based on where this market is, where this project is and the debts that we're using, we're keeping the capital flat on the 5.3% cap rate, which is the market cap rate. Yeah.
No, God, I appreciate you sharing that. Is the plan? What's the long-term strategy looks like? It looks like it's the plan that just exit out at the whenever the current loan comes due or will you guys recap it and put a new loan in place and hold it for a longer term.
So the goal is to come in value add. First, I appreciate an exit in 2029. Got it. Got it.
Okay. Fantastic, man. Well, that's exciting. I'm excited for you guys.
Thank you so much. Thank you so much. Now it's fantastic, man. Just again, you want to be blind, buying when there's blood in the streets and again, just going the opposite direction of the herd.
And most of the herd is on the sidelines right now. Absolutely. It's a good time to be buying. We've literally had our best two years last year and this year.
Just wow, you know, going gang busters, looking at a lot of deals to find the ones that actually, you know, fit the criteria and check all the boxes. Absolutely. But again, you know, we were a little bit more skittish in 2020, 2021, 2022. We bought, but we didn't.
We did buy as near as much of our competition. You know, lots of our competitors were scaling to the moon. But now they're not positioned to buy and we're in a position to buy. Let's work that with our riders and I had a crystal ball and that was going to happen.
But ultimately, what I couldn't do, I had a hard time making things under right back then. You know, I just, I wouldn't look into those places. I don't know what I'm missing. And I know that there's plenty smarter folks than I, but you know, it's just, you know, we were never, we've never make it even to final and best offers.
And so a lot of the deals we bought were direct to owner things that we've been building relations for years. So again, we did really well in those other years, but, you know, we've scaled significantly over the past two years when others haven't. And it can only really attribute that to just being disciplined and kind of just sticking to our guns and not really falling into the, you know, the FOMO or the fear missing out, right? Which I think, the shiny objects and draw, you know, I think it's just inherent nature, you know, for most human beings.
Like everyone's got, you know, a little bit, at least a little bit of FOMO, right? Of things going on around them. They're like, come on, man, what am I missing here? Like how's everyone else, you know, I can't make the economics make sense.
And so the only thing that really made me feel good about all my decisions, and I feel really good about them today. We don't have, we have no deals that have, you know, variable right debt. We have no debt maturities. We have, you know, anyway, all of our deals, we continue made, you make distributions.
We never stop making distributions, they're making us beautiful and all of our legacy funds. But the one, we started, we saw the number of our properties, we kind of pruned our portfolio out in 2020 and 2021, in 2020. You know, again, but only because we weren't interested in really selling, but, you know, let's elicit offers will come in. And, you know, if I could identify, number one, I knew the property better than anyone else we love for a number of years.
And while again, there's always a better operator. There's always someone that can squeak a little bit more value out of something. If I couldn't even remotely make sense of an offer that was being presented to me, and I could realize, you know, maybe eight to 10 years worth of earnings right there. Then and now, they're like, okay, let's get rid of it.
Yeah, absolutely. Like, it doesn't make sense for us to hold on to it. Oh, don't worry. You realize, you know, nearly, you know, eight to 10 years worth of earnings right now.
And I have no idea how they're, you know, getting to that number, you know, we know better than anyone else. So, anyway, always be everyone the best with their endeavors and, but I'm not sure, I'd love to know how some of those deals are working out now. But who knows? But it did is, I think we, people just have to stay disciplined, right?
That's right. That's it. The fundamentals never, I mean, the general fundamentals don't change. Don't change.
Right. Like the most changes rates change. But the general fundamentals don't change. And so anyway, I think it's, and at the end of the day, really say, I always argue it's a real stage.
It's a long term game. Like, it's not. It is. You can make quick pops.
You can get in, get out. We've all had those deals. And evidently, the longer you're in the business, you'll have many of those deals come your way in due time. Like, you'll have the, you'll get in, get out quick, you know, exceed projected returns, you're like literally by 2x.
But then most of the deals you do, it's more of a long term slow and steady, you know, steady always wins the race. And I've been at this now for more than 20 years. And so I have now I can honestly say, I've been through one full cycle. I don't know where we're at in this current cycle.
I'd like to say, I think we're at the bottom. I think we're at the trough. So, yeah, age myself by saying that because in the next year or two, I'll be able to say that I truly went through two full real stage cycles. Yeah, that's, I don't know if that's good or not.
But in any of that, I feel like I've learned a little bit along the way. So with that, that's a beautiful part about it. Like, you know, you've, and that's what that's what's helping because so I want to have an experience. Nobody can think that away.
You win the game when all of these things are happening. You know, so, yeah, I think we also, we tend to great grow more patient. We grow more patients as we get older as well. Just stations and take time and just know that like things don't happen overnight and just make good informed decisions and know that time typically will take care of the rest.
Exactly. Great property and a great market with good underlying fundamentals. And that's it. For the most part, the rest will take care of itself if you're willing to wait it out.
You can't read it out, right? Right. Right. So, tanny, man, this has been a lot of fun, buddy.
I'm glad we're able to finally connect in person. Glad to, you know, bring on the show and appreciate sharing, you know, all your insights and just, you know, the story is phenomenal. Wishing you all the best and looking forward to catching up in the future and just, you know, seeing where you guys are at. We'd love to maybe do a recap on this deal once you guys get it closed, get to the finish line.
And is that happening this year or is that going to happen next year? So we have to get it, we've got to get a loan assumed and I have to go through. Okay. Yeah.
So it's probably going to be early next year for me to get everything. Yeah, it takes some time. Yeah. So yeah, well, good deal.
My friend, for those that want to learn more about you, the company, your firm, what you guys do, where's the best place to reach you, your website? Yeah, is XSITE Capital, is Excite Xylophone, S-I-T-E capital, dot com. And of course, Tenetal of Fire, you can find me on LinkedIn, on Instagram, or Facebook, any social media is Tenetal of Fire. I think I'm the only one that's on there.
So, yeah, that's the same thing. I think I'm going to have a bump out there. It's not even Kevin Bup, you'll find me. So, awesome.
Tenet, it's been a pleasure having you, my friend. Thank you so much, Kevin. I really appreciate it. And of course, yes, once we close the deal, there's a lot of things that I'd like to share as well.
So hopefully we can revisit it. And if you in Charlotte anytime, just let me know. And we can grab a beer or something. We'll make that happen, my friend.
And guys, that's all we have for this week's show. So until we meet again, next week, this is your host, Kevin Bup, which is a huge success. Take care. Congratulations.
Now you've got more of the best tricks of the trade in building massive amounts of passive income from real estate. For more amazing resources, visit real estate investing for cashflow.com. And we'll see you next Monday morning.